Option 1: 10% P&I
Fully amortizing over 5 years
Principal
$40,000
Interest rate
10%
Term
60 months
Monthly P&I
$849.88
Total payments
$50,992.91
Total interest
$10,992.91
Illustrative real-estate financing structures designed around residential homes and documented repayment terms.
The example below uses a $40,000 principal amount at a 10% annual interest rate over five years. Actual terms may differ by transaction and written agreement.
| Feature | 10% P&I / 5 Years | 10% Interest-Only / 5 Years |
|---|---|---|
| Monthly payment | $849.88 | $333.33 |
| Interest over 5 years | $10,992.91 | $20,000 |
| Principal return | Gradually over 60 months | $40,000 at maturity |
| Total cash received | $50,992.91 | $60,000 |
| Payment profile | Principal + interest monthly | Interest monthly + balloon principal |
Illustrative arithmetic only; excludes fees, taxes, servicing costs, defaults, prepayments, legal costs, and other transaction-specific items.
Homeownership opportunities for families. Real assets for capital partners.